County Profile for Dickey - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 2,577,946 Total Charges 14,674,341
Fixed Assets 6,607,643 Contract Allowance 5,205,707
Other Assets 1,229,433 Operating Revenue 9,468,634
Total Assets 10,415,022 Operating Expenses 10,484,917
Current Liabilities 1,030,336 Operating Margin -1,016,283
Long Term Liabilities 5,280,050 Other Income 515,274
Total Equity 4,104,636 Other Expense 327,359
Total Liabilities and Equity 10,415,022 Net Profit or Loss -828,368

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $27,849 Revenue per Bed $450,887 Revenue per Person $9,468,634
Net Margin per Discharge ($2,989) Net Margin per Bed ($48,394) Net Margin per Person ($1,016,283)
Net Profit per Discharge ($2,436) Net Profit per Bed ($39,446) Net Profit per Person ($828,368)
Net Fixed Assets per Discharge $19,434 Net Fixed Assets per Bed $314,650 Net Fixed Assets per Bed $6,607,643
Long Term Debt per Discharge $15,530 Long Term Debt per Bed $251,431 Long Term Debt per Person $5,280,050
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 31.5 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,300 Net Fixed Assets 1,964 Population Estimate 1,151
Total Revenue 2,268 Long Term Liabilities 1,496 Total Patient Discharges 2,125
Net Margin 1,934 Total Patient Beds 2,256
Net Profit or Loss 2,765

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,802,152 1,657,188 1.6909
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 328,521 1,300,197 0.2527
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 787,256 13 Nursing Administration 148,243
02,03 Captial Related - Movable Equipment 197,789 14 Central Services and Supply 31,584
04 Employee Benefits 838,797 15 Pharmacy 0
05 Administrative and General 2,119,820 16 Medical Records and Medical Library 492,909
06 Maintenance and Repairs 0 17 Social Services 29,511
07 Operation of Plant 177,904 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 133,721 19 Non Physician Anesthetist 191,934
10,11 Dietary and Cafeteria 108,381 20,21,22,23 Education Programs 0
Total General Service Cost Centers 5,257,849

County Profile for Dickey - 2013